For capital seekers / Interactive assessment

Capital Readiness & Debt Capacity

Model the interaction between leverage, cash available for repayment and a potential new financing. All amounts in ₹ crore.

Indicative new debt capacity
₹36 Cr
Total debt after raise
₹56 Cr
Modelled DSCR after raise
1.25×

Capital structure

₹ Cr · modelled outstanding
Existing debt
₹20 Cr
Potential new debt
₹36 Cr

Readiness assessment

Target leverage headroom

₹67.5 Cr

3.5× EBITDA less existing debt

Repayment capacity headroom

₹36 Cr

Based on 1.3× minimum coverage

Serviceable total leverage

2.2×

Implied by the repayment assumptions, not a lender quote

Binding constraint

Debt service

Current debt-service coverage: 5.42×

Potential structuring discussion

Cash servicing limits capacity before the selected leverage ceiling. A longer tenor, repayment holiday, amortisation profile or structured private credit may be worth evaluating, subject to lender diligence.

Your assumptions

Mandate parameters

₹ Cr
₹ Cr
₹ Cr
₹ Cr

Interest plus scheduled principal repayments.

%

After tax, capex and working-capital needs.

×
%
years
×

Take the next step

This is a sensitivity illustration, not an eligibility decision, offer or funding commitment. Actual leverage and pricing depend on security, cash-flow quality, covenants, sector, lender appetite and diligence. No inputs are saved or sent to Allianzz.

Allianzz Networks

Senior-Led Execution from Capital Requirement to Closure.